Dave's Property Solutions

Real Estate Tools

ROI Calculator

Estimate your first-year return on a rental investment.

Financing

Income & Expenses

Year 1 Results

Effective Rent
$1,900/mo
Loan Payment + Operating Costs
$1,922/mo
Net Operating Income
$1,242/mo
Monthly Cash Flow
-$22/mo
Total Capital Outlay
$60,000
Cap Rate
6%
Cash-on-Cash ROI
-0.4%
Equity ROI (principal paydown)
3.7%
Total ROI
3.3%

Estimates only, based on year-one figures. Actual results vary with market conditions, financing terms, and property condition.